← Back to project
Financials
Remuera New Build (5BR) · BC JOB-0244 · Percentage of Completion
All BC-owned rolls (Job total budget, Job Task usage, contract totals) come from BcJobView + BcJobTaskView. Bode-Postgres contributes only the change-order delta.
BC budget cost
$2,200,000
Sum of Budget Job Planning Lines
Contract value
$2,640,000
Sum of Billable Job Planning Lines
Adjusted contract
$2,640,000
no approved COs
Gross margin
$440,000
16.7%
Spend progress
$256,400 / $2,200,000
11.7% of BC budget cost consumed (Job Task usage)
Change orders
- Approved (in BC)
- $0
- Pending
- $0
- Invoiced
- $310,000
- Outstanding to invoice
- $2,330,000
Per Job Task — budget vs. usage (from BC)
| Task # | Description | Budget | Contract | Usage | Variance | |
|---|---|---|---|---|---|---|
| 1000 | Demolition & site prep | $38,000 | $46,000 | $38,400 | +1.1% | |
| 1100 | Foundations | $220,000 | $264,000 | $218,000 | -0.9% | |
| 1200 | Framing — multiple stages | $410,000 | $492,000 | $0 | -100.0% | |
| 1300 | Cladding & roofing | $320,000 | $384,000 | $0 | -100.0% | |
| 1400 | Services rough-in | $280,000 | $336,000 | $0 | -100.0% | |
| 1500 | Interior fitout | $720,000 | $864,000 | $0 | -100.0% | |
| 1600 | Landscape & external works | $132,000 | $158,000 | $0 | -100.0% | |
| 1700 | CCC & handover | $80,000 | $96,000 | $0 | -100.0% | |
| 9999 | Total | $2,200,000 | $2,640,000 | $256,400 |